To the main content

Annual report 2022

Budget and account

Finance

 

Profit and loss account of the School of Management

2022 accounts

2022 budget

2021 accounts

Expenses by grouped nature      
Salaries and other personnel costs 11 310 115  10 597 960  11 145 779
Goods, services, and other operating expenses  5 045 672  3 917 550  4 388 160 
Total expenses 16 355 787 14 515 510 15 533 939
       
Income by grouped nature      
HES-SO grants for Bachelor and Master courses    - 7 891 272    - 7 500 000     - 7 705 246
Flat-rate tuition for basic training       - 468 250        - 570 000       - 523 000
HES-SO grants for Applied R&D and impulses       - 867 470       - 600 000        - 706 317 
Federal grants for Applied R&D and third-party funds    - 4 531 388      - 3 000 000    - 3 621 080
Other miscellaneous income        - 81 949          - 61 000         - 50 805 
Withdrawals from funds and provisions                   0       - 100 000       - 466 611
Total income - 13 840 329  - 11 831 000  - 13 073 059 
       
Operating income     2 515 458     2 684 510      2 460 880
       
Depreciation of buildings and rental charges                   0                   0                    0
HES-SO grants for buildings        - 903 929        - 900 000         - 917 104 
Income on infrastructure       - 903 929       - 900 000        - 917 104 
       
Income (+ = excess charges covered by the State)      1 611 529      1 784 510        1 543 776 
Number of students in Bachelor training (without diploma work)1     473          535             524
       

1) The number of students is calculated over the calendar year using the official statements of 04.15 and 10.15.